Breaking Down Net Present Value - (NPV) Values Month By Month

[Anonymous]

Hello!

I need some help to create a visual Table/Matrix in DAX.

The measure must use the NVP formula to create all the installment payments by month. Using the amount already paid and starting this parcel count by the number reported. Exemple:

SAMPLE IMAGE

I Will post the values table in the next comment for help.

I have tried create a DAX Table using " GENERATESERIES( 1 ; MAX ( [PARCEL] ) ) " for creating the lines one by one for all the parcels, and then create a column using the XNPV but I was unsussefully.

Thanks in advance!

[v-yuta-msft]

@Anonymous,

The measure must use the NVP formula to create all the installment payments by month. Using the amount already paid and starting this parcel count by the number reported.

---

Could you please clarify more details about your requirement and the measure formula currentlt you are using?

Regards,

Jimmy Tao

[Anonymous]

Hello, Jimmy!

I need to create a table using just 4 itens:

Discount Rate
Inflation

Balance
Installment payments nº

This table must come like the previous image posted.

My difficulty is to create this in a DAX measure.

All the excel formulas used to make a table are in the attached file, just to clarify more.

The measure I'm trying to create is nexteding the calculatedtable and generateseries to create the first column of "Installment payments nº "

Like if the Installment payments is 43, the measure until now will create a column from 1 to 43.

GENERATESERIES(1;MAX(table[installment payments]);1)

After this using addcolumns and XNPV to create the cashflow to pay this contract:

ADDCOLUMNS(GENERATESERIES(1;MAX(Contracts[Installment payments]);1);"Cashflow";XNPV(Contracts;SUM(Contracts[Balance]);Contracts[Installment payments];SUM(Contracts[Inflation])))

But i'm stuck in this part. 

Thx for the help, and sorry for the long reply, some issues occour to me in this meantime.

[Anonymous]

Up

[Anonymous · Accepted solution]

I will close this case, no one can get me the answer and I make it in VBA.

Thx for all.

[Anonymous]

Parcel	Cash Flow	Present Value	Passive	Principal	Interest	DPD	Total
1	63.557,28	63.102,48	786.019,46	57.892,18	5.665,10	60.463,04	66.128,13
2	63.557,28	62.650,93	728.127,27	58.309,43	5.247,85	60.463,04	65.710,88
3	63.557,28	62.202,62	669.817,84	58.729,68	4.827,59	60.463,04	65.290,63
4	63.557,28	61.757,51	611.088,16	59.152,97	4.404,31	60.463,04	64.867,35
5	63.557,28	61.315,59	551.935,19	59.579,30	3.977,98	60.463,04	64.441,01
6	63.557,28	60.876,83	492.355,89	60.008,71	3.548,57	60.463,04	64.011,60
7	63.557,28	60.441,21	432.347,18	60.441,21	3.116,07	60.463,04	63.579,10
8	63.557,28	60.008,71	371.905,97	60.876,83	2.680,45	60.463,04	63.143,48
9	63.557,28	59.579,30	311.029,13	61.315,59	2.241,69	60.463,04	62.704,72
10	63.557,28	59.152,97	249.713,54	61.757,51	1.799,77	60.463,04	62.262,80
11	63.557,28	58.729,68	187.956,03	62.202,62	1.354,66	60.463,04	61.817,69
12	63.557,28	58.309,43	125.753,41	62.650,93	906,35	60.463,04	61.369,38
13	63.557,28	57.892,18	63.102,48	63.102,48	454,80	60.463,04	60.917,84