Subtraction of percentages of subtotals in hierarchy

[Parthsh93]

Hi All

I am a management student and in my final year project I am trying to achieve a particular solution to a complex problem.

Here is a screen recording of my "Problem Statement" 

Here is a link to the sample data and formula 

Any suggestion and comment will help me a lot

Thanks in advance

@nandukrishnavs